Rating Rationale
March 07, 2022 | Mumbai
Nmdc Limited
Ratings Reaffirmed; Rupee Term Loan rating continues on 'Watch Negative'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.10500 Crore (Enhanced from Rs.7500 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Long Term RatingCRISIL AAA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings to the fund-based and non-fund based facilities of Nmdc Limited (NMDC), whereas its rating on the rupee term loan (RTL) continues on ‘Rating Watch with Negative Implications’.

 

The ratings continue to factor in the strong business risk profile of NMDC as the largest iron ore producer in the country, its high profitability due to low cost of production, and strong financial risk profile and liquidity. The ratings also reflect the company’s strategic importance to the Government of India (GoI) reflected in majority holding by GoI and Navratna status, supporting preferential treatment under the amended Mines and Mineral (Development & Regulation) (MMDR) Act. However, NMDC’s business remains susceptible to the inherent cyclicality in the steel industry.

 

The rating on the RTL continues on ‘Watch with Negative Implications’ on account of the proposed demerger of the company’s upcoming steel plant at Nagarnar in Chhattisgarh into a new entity. As per the demerger scheme, the new entity will mirror the shareholding structure of NMDC and all the assets and liabilities related to the steel plant (including the RTL) shall be transferred to the new entity once the demerger is complete. NMDC will meet the obligations on the RTL till the demerger.

 

Post the demerger, the rating on the RTL will be driven by the standalone credit risk profile of the new entity, along with any potential support from GoI. CRISIL Ratings believes the credit risk profile of the new entity will be much weaker than that of NMDC as it will take time to ramp up and stabilise operations, which could result in losses initially. Also, the intent of GoI to divest its majority stake in the new entity to a strategic partner could dilute its strategic importance to GoI. The rating on the RTL, once resolved post completion of the demerger, could therefore be multiple categories lower than the current rating.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of NMDC and its subsidiaries, associates and joint ventures. This is because all the entities are under a common management and have strong business and financial linkages.

 

CRISIL Ratings has also applied its criteria for notching up standalone ratings of entities based on government support. CRISIL Ratings believes NMDC will receive support from GoI in exigencies considering its strategic importance and the government’s majority ownership (61%).

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Strong business risk profile as the largest iron ore producer in the country

NMDC is the largest iron ore producer in India, with annual production capacity of 51.8 million tonne (MT). Annual production was 32-35 MT during the past five fiscals and the company accounted for 16-18% of total iron ore production in the country. NMDC has seven iron ore mining leases (five in Chhattisgarh and two in Karnataka) with total reserves of 1,776 MT, providing high revenue visibility with mining life of more than 30 years. The business is supported by environment clearance for all the mines along with long-term validity of mining licenses (till 2035-38) for six of the seven mines. The license for the Kumaraswamy mine in Karnataka is valid till October 2022, and is expected to be renewed on time. Also, with resumption of production from the Donimalai mine in Karnataka (annual capacity of 7 MT) in the fourth quarter of fiscal 2021 post renewal of mining license, the annual output is expected to increase in fiscal 2022. NMDC plans to increase its production and evacuation capacity to around 65 MT by fiscal 2025.

 

High operating profitability owing to low cost of production

NMDC had healthy operating profitability of 50-60% during the past four fiscals. Supported by its stable and low-cost mining operations. NMDC is among the lowest cost producers globally with cost of production (excluding statutory taxes and levies) of around Rs 1,000 per tonne. Also, NMDC’s iron ore has higher realisation per tonne than the industry average due to better ore quality with iron content of 63-65%, among the highest grades of iron ore. Thus, low cost of production and healthy realisations (Rs 4,581 per tonne in fiscal 2021) support high operating profitability (earnings before interest, tax, depreciation and amortisation of Rs 2,637 per tonne in fiscal 2021) and strong cash accrual.

 

That said, as per the amended MMDR Act, 2021, NMDC has been paying a premium of 22.5% of average selling price (in addition to existing iron ore royalty payout of 15%) on all its mines from fiscal 2022. Hence, profitability will moderate, though it will remain healthy.

 

Majority ownership by and significant strategic importance to GoI, resulting in low regulatory risk

NMDC is majority held by GoI (61%) and is under the administrative control of the Ministry of Steel. The company’s high strategic importance to GoI is also reflected in its Navratna status and leading position in the domestic iron ore industry which is a key raw material for steel production. NMDC benefits from being a public sector enterprise (PSE) as it gets preferential treatment under the amended MMRD Act, 2021, which gives special powers to the government to allocate mines and renew mining licences of PSEs.

 

Strong financial risk profile supported by net cash position

Capital structure and debt protection metrics are healthy on account of strong net-worth, absence of any significant long-term debt, and healthy operating cash accrual and cash balance, resulting in net cash position over the years. Gearing and total outside liabilities to tangible networth ratio were 0.07 and 0.24 time, respectively, as on March 31, 2021, and are expected below 0.1 and 0.3 time, respectively, over the medium term. Net cash accrual to total debt ratio was 2.11 times for fiscal 2021 against 3.44 times in fiscal 2020.

 

Weaknesses

Susceptibility to inherent cyclicality in the steel sector

Iron ore is the key raw material for steel production, which is an inherently cyclical industry. Around 70% of NMDC’s iron ore sales are to three counterparties: Rashtriya Ispat Nigam Ltd, JSW Steel Ltd and Arcelor Mittal Nippon Steel India Ltd (erstwhile Essar Steel Ltd). This exposes NMDC to risks of decline in demand or realisation during a downturn in the steel industry, which could impact volume and operating cash flow. However, low cost of production and high ore quality provides some cushion against the offtake risk.

 

Credit profile of steel business weaker than mining; proposed to be demerged

NMDC is setting up a greenfield steel plant with annual capacity of 3 MT in Chhattisgarh, which is expected to be commissioned by June 2022. Of the project cost of around Rs 21900 crore, NMDC had spent around Rs 18700 crore as of July 2021. While the project is being funded primarily through internal accrual with debt of only Rs 5000 crore (Rs 3495 crore of project debt remains unutilised), time and cost overruns have resulted in higher per tonne project cost compared with the industry average. The steel business is expected to have weaker credit profile than the mining business, as besides project risk, the plant will take time to ramp up and stabilise operations after commissioning. Also, the steel business is expected to have lower profitability than the iron ore mining business, and lower returns on account of higher-than-expected per tonne capital employed, though per tonne debt will be low compared with peers in the steel industry.

 

However, the steel plant is proposed to be demerged from NMDC into a separate company. NMDC’s board approved the demerger on July 13, 2021. While NMDC has received approval from exchanges, Securities and Exchange Board of India and Competition Commission of India, it is awaiting other requisite approvals including approval from creditors and minority shareholders. The Cabinet Committee on Economic Affairs had approved the demerger scheme in October 2020. The demerger is expected to be completed by the first quarter of fiscal 2023. Progress on the demerger and on the steel project, and composition of the new management for the demerged entity will be key monitorables.

Liquidity Superior

NMDC’s superior Liquidity is supported by healthy cash accrual (despite significant dividend payout and capital expenditure [capex] over the years), negligible utilisation of bank lines and no major term debt obligation. Cash accrual (post dividend) is projected at Rs 4000-4500 crore in fiscal 2022 and Rs 3200-3400 crore in fiscal 2023 (Rs 4200 crore in fiscal 2021), against negligible term debt obligation. Expected annual capex of Rs 1500-2000 crore (excluding for the steel plant) towards iron ore capacity increase in fiscals 2022 and 2023 is expected to be funded through internal accrual. As on February 25, 2022, cash and bank balance stood at Rs 7189 crore with net cash at Rs 2789 crore.

Outlook for fund-based and non-fund-based facilities: Stable

CRISIL Ratings believes NMDC will maintain its leading market position in the domestic iron industry and will continue to benefit from its low cost of production, resulting in healthy cash accrual.

Rating Sensitivity factors

Downward factors for fund- and non-fund-based facilities

  • Significant decline in production or operating margin leading to material deterioration in cash accrual
  • Any major debt-funded capex weakening the capital structure
  • Reduction in GoI holding to less than 51% resulting in diluted importance to GoI

 

Downward factors for RTL facility

  • Completion of the proposed demerger with no financial and managerial linkages between NMDC and the new demerged entity
  • GoI holding reducing to below 51% in the demerged entity

About the Company

NMDC, incorporated in 1958, is a Navaratna PSE primarily involved in iron ore mining. It is under the administrative control of the Ministry of Steel, GoI. It has seven operational iron ore mining leases: five in Chhattisgarh and two in Karnataka. NMDC is listed on the Bombay Stock Exchange and National Stock Exchange. Its market capitalisation was Rs 41,966 crore as on January 20, 2022.

 

During the first nine month of this fiscal, NMDC reported operating income and PAT of Rs 19,180 crore and Rs 7,584 crore respectively, against operating income and PAT of Rs 8,523 crore and Rs 3,415 crore, respectively, during the corresponding period of last fiscal.

Key Financial Indicators consolidated)

Particulars

Unit

2021

2020

Operating income

Rs crore

15,370

11,699

Profit after tax (PAT)

Rs crore

6,247

3,601

PAT margin

%

40.6

30.8

Adjusted debt/adjusted networth

Times

0.07

0.02

Interest coverage

Times

544.10

659.53

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned with outlook

NA

Fund-based facilities

NA

NA

NA

3,300

NA

CRISIL AAA/Stable

NA

Non-fund-based facilities

NA

NA

NA

2,700

NA

CRISIL A1+

NA

Rupee term loan

NA

MCLR-6M +0.15%

Mar-30

4,500

NA

CRISIL AAA/Watch Negative

Annexure – List of entities consolidated

Names of entities consolidated

Consolidation approach

Rationale for consolidation

NMDC Power Ltd

Full consolidation

Significant managerial, operational and financial linkages

NMDC Steel Ltd

Full consolidation

J&K Mineral Development Corporation Ltd

Full consolidation

Karnataka Vijaynagar Steel Ltd

Full consolidation

Jharkhand Kolhan Steel Ltd

Full consolidation

NMDC CSR Foundation

Full consolidation

Bastar Railways Pvt Ltd

Equity method

NMDC SAIL Ltd

Equity method

NMDC CMDC Ltd

Equity method

Jharkhand Mineral Development Corporation Ltd

Equity Method

International Coal Ventures (Pvt) Ltd

Equity Method

Krishnapatnam Railway Company Ltd

Equity Method

Chhattisgarh Mega Steel Ltd

Equity Method

Nilanchal Ispat Nigam Ltd

Equity Method

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 7800.0 CRISIL AAA/Watch Negative,CRISIL AAA/Stable 24-01-22 CRISIL AAA/Watch Negative,CRISIL AAA/Stable 26-10-21 CRISIL AAA/Watch Negative,CRISIL AAA/Stable   --   -- --
Non-Fund Based Facilities ST 2700.0 CRISIL A1+ 24-01-22 CRISIL A1+ 26-10-21 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 3000 State Bank of India CRISIL AAA/Stable
Fund-Based Facilities 5 YES Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 195 ICICI Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 50 IndusInd Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 50 State Bank of India CRISIL AAA/Stable
Non-Fund Based Limit 500 YES Bank Limited CRISIL A1+
Non-Fund Based Limit 800 ICICI Bank Limited CRISIL A1+
Non-Fund Based Limit 700 IndusInd Bank Limited CRISIL A1+
Non-Fund Based Limit 700 State Bank of India CRISIL A1+
Rupee Term Loan 4500 State Bank of India CRISIL AAA/Watch Negative

This Annexure has been updated on 07-Mar-22 in line with the lender-wise facility details as on 25-Oct-21 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Mining Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


MITHUN VYAS
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
MITHUN.VYAS@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html